Blackbaud Announces 2020 First Quarter Results
"Blackbaud remains highly committed to the success of our customers, our company and the entire social economy during these challenging times," said
First Quarter 2020 Results Compared to First Quarter 2019 Results:
- Total GAAP revenue was
$223.6 million , up 3.6%, with$204.9 million in GAAP recurring revenue, representing 91.6% of total GAAP revenue. GAAP recurring revenue was up 3.4%. - Total non-GAAP revenue was
$223.6 million , up 3.3%, with$204.9 million in non-GAAP recurring revenue, representing 91.6% of total non-GAAP revenue. Non-GAAP recurring revenue was up 3.0%. - Non-GAAP organic recurring revenue increased 3.0%.
- GAAP income from operations was
$8.4 million , with GAAP operating margin of 3.8%, an increase of 280 basis points. - Non-GAAP income from operations was
$33.9 million , with non-GAAP operating margin of 15.2%, a decrease of 140 basis points. - GAAP net income was
$4.6 million , with GAAP diluted earnings per share of$0.10 , up$0.12 . - Non-GAAP net income was
$24.7 million , with non-GAAP diluted earnings per share of$0.51 , unchanged from first quarter 2019. - Non-GAAP free cash flow was
$(38.3) million , a decrease of$15.8 million .
"Following a solid start to the year, we acted quickly to ensure the financial strength and flexibility needed in response to the uncertainty of COVID-19 and current global market conditions while remaining critically focused on the success of our customers and the health and economic stability of our employees," said
An explanation of all non-GAAP financial measures referenced in this press release is included below under the heading "Non-GAAP Financial Measures." A reconciliation of the company's non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.
COVID-19 Actions
Blackbaud announced several immediate steps to provide additional near-term liquidity and financial flexibility while implementing employee relief measures in light of the COVID-19 pandemic. These actions included:
- Blackbaud's Board of Directors eliminated the payment of quarterly cash dividends on Blackbaud's common stock
- Blackbaud's 401(k) match program is temporarily suspended for US-based employees
- Temporary freeze on company hiring efforts
Mike Gianoni , Blackbaud's president and CEO, is forgoing his paycheck for the foreseeable future- Restriction of non-essential employee travel and other operating cost reductions
- Employee cash merit increases for 2020 replaced with a one-time restricted stock grant
- Employee cash bonus programs for 2020 replaced with a one-time performance stock grant
- All worldwide employees that have a base salary equal to or less than
$75,000 USD received additional financial support in the form of a one-time bonus of$1,000 USD
Recent Company Highlights
- World War II veteran and centenarian Captain
Tom Moore raised more than £32 million ($39 million ) for front-line workers in theUK through Blackbaud's JustGiving platform, marking the largest individual-led online crowdfundraising campaign in history. Blackbaud donated £100,000 toNHS Charities Together in celebration ofCaptain Moore completing his 100-lap challenge. - In the wake of the COVID-19 pandemic, Blackbaud announced new measures, including hundreds of free resources to support customers and the broader social economy as organizations around the world were thrown into crisis mode.
- A Total Economic Impact™ (TEI) study conducted by
Forrester Consulting found that over a three-year period, a higher education institution increased gift revenue by nearly$50 million , increased the average annual gift revenue generated per major gift by more than 60 percent and avoided$1.2 million in labor costs, realizing a 273% return on investment (ROI) with Blackbaud CRM™. - Blackbaud announced a first-of-its-kind
Innovation Partnership with Chief Executives for Corporate Purpose (CECP), which will enable Blackbaud corporate social responsibility (CSR) customers to utilize their social investment data with greater impact.
Visit www.blackbaud.com/newsroom for more information about Blackbaud's recent highlights.
Revenue Classifications
Revenue from retained and managed service contracts that we do not expect to have a term consistent with our cloud solution contracts is included in one-time services and other revenue beginning
Conference Call Details |
|
What: |
Blackbaud's 2020 First Quarter Conference Call |
When: |
|
Time: |
|
Live Call: |
877-407-3088 (US/ |
Webcast: |
About Blackbaud
Investor Contact: |
Media Contact: |
||
|
|||
Director of Investor Relations |
|||
843-654-2655 |
|||
Forward-Looking Statements
Except for historical information, all of the statements, expectations, and assumptions contained in this news release are forward-looking statements which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding: the predictability of our financial results and expectations that our revenue will continue to grow. These statements involve a number of risks and uncertainties. Although Blackbaud attempts to be accurate in making these forward-looking statements, it is possible that future circumstances might differ from the assumptions on which such statements are based. In addition, other important factors that could cause results to differ materially include the following: management of integration of acquired companies; uncertainty regarding increased business and renewals from existing customers; a shifting revenue mix that may impact gross margin; continued success in sales growth; uncertainty regarding the COVID-19 disruption; and the other risk factors set forth from time to time in the
Trademarks
All Blackbaud product names appearing herein are trademarks or registered trademarks of
Non-GAAP Financial Measures
Blackbaud has provided in this release financial information that has not been prepared in accordance with GAAP. This information includes non-GAAP revenue, non-GAAP recurring revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP diluted earnings per share. Blackbaud has acquired businesses whose net tangible assets include deferred revenue. In accordance with GAAP reporting requirements, Blackbaud recorded write-downs of deferred revenue to fair value, which resulted in lower recognized revenue. Both on a quarterly and year-to-date basis, the revenue for the acquired businesses is deferred and typically recognized over a one-year period, so Blackbaud's GAAP revenues for the one-year period after the acquisitions will not reflect the full amount of revenues that would have been reported if the acquired deferred revenue was not written down to fair value. The non-GAAP measures described above reverse the acquisition-related deferred revenue write-downs so that the full amount of revenue booked by the acquired companies is included, which Blackbaud believes provides a more accurate representation of a revenue run-rate in a given period. In addition to reversing write-downs of acquisition-related deferred revenue, non-GAAP financial measures discussed above exclude the impact of certain items that Blackbaud believes are not directly related to its performance in any particular period, but are for its long-term benefit over multiple periods.
In addition, Blackbaud uses non-GAAP organic revenue growth, non-GAAP organic revenue growth on a constant currency basis and non-GAAP organic recurring revenue growth, in analyzing its operating performance. Blackbaud believes that these non-GAAP measures are useful to investors, as a supplement to GAAP measures, for evaluating the periodic growth of its business on a consistent basis. Each of these measures excludes incremental acquisition-related revenue attributable to companies acquired in the current fiscal year. For companies acquired in the immediately preceding fiscal year, each of these measures reflects presentation of full-year incremental non-GAAP revenue derived from such companies as if they were combined throughout the prior period, and it includes the non-GAAP revenue attributable to those companies, as if there were no acquisition-related write-downs of acquired deferred revenue to fair value as required by GAAP. In addition, each of these measures excludes prior period revenue associated with divested businesses. The exclusion of the prior period revenue is to present the results of the divested businesses within the results of the combined company for the same period of time in both the prior and current periods. Blackbaud believes this presentation provides a more comparable representation of its current business' organic revenue growth and revenue run-rate.
Non-GAAP free cash flow is defined as operating cash flow less capital expenditures, including costs required to be capitalized for software development, and capital expenditures for property and equipment.
Blackbaud uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Blackbaud's ongoing operational performance. Blackbaud believes that these non-GAAP financial measures reflect Blackbaud's ongoing business in a manner that allows for meaningful period-to-period comparison and analysis of trends in its business. In addition, Blackbaud believes that the use of these non-GAAP financial measures provides additional information for investors to use in evaluating ongoing operating results and trends and in comparing its financial results from period-to-period with other companies in Blackbaud's industry, many of which present similar non-GAAP financial measures to investors. However, these non-GAAP financial measures may not be completely comparable to similarly titled measures of other companies due to differences in the exact method of calculation between companies. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures.
|
||||||
Consolidated Balance Sheets |
||||||
(Unaudited) |
||||||
(dollars in thousands) |
|
|
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
24,972 |
$ |
31,810 |
||
Restricted cash due to customers |
232,250 |
545,485 |
||||
Accounts receivable, net of allowance of |
89,191 |
88,868 |
||||
Customer funds receivable |
1,205 |
524 |
||||
Prepaid expenses and other current assets |
81,004 |
67,852 |
||||
Total current assets |
428,622 |
734,539 |
||||
Property and equipment, net |
35,661 |
35,546 |
||||
Operating lease right-of-use assets |
100,568 |
104,400 |
||||
Software development costs, net |
105,594 |
101,302 |
||||
|
631,033 |
634,088 |
||||
Intangible assets, net |
303,097 |
317,895 |
||||
Other assets |
66,346 |
65,193 |
||||
Total assets |
$ |
1,670,921 |
$ |
1,992,963 |
||
Liabilities and stockholders' equity |
||||||
Current liabilities: |
||||||
Trade accounts payable |
$ |
44,510 |
$ |
47,676 |
||
Accrued expenses and other current liabilities |
45,781 |
73,317 |
||||
Due to customers |
233,455 |
546,009 |
||||
Debt, current portion |
10,351 |
7,500 |
||||
Deferred revenue, current portion |
288,682 |
314,335 |
||||
Total current liabilities |
622,779 |
988,837 |
||||
Debt, net of current portion |
520,576 |
459,600 |
||||
Deferred tax liability |
43,286 |
44,594 |
||||
Deferred revenue, net of current portion |
1,715 |
1,802 |
||||
Operating lease liabilities, net of current portion |
91,235 |
95,624 |
||||
Other liabilities |
10,937 |
5,742 |
||||
Total liabilities |
1,290,528 |
1,596,199 |
||||
Commitments and contingencies |
||||||
Stockholders' equity: |
||||||
Preferred stock; 20,000,000 shares authorized, none outstanding |
— |
— |
||||
Common stock, |
61 |
60 |
||||
Additional paid-in capital |
471,344 |
457,804 |
||||
|
(310,447) |
(290,665) |
||||
Accumulated other comprehensive loss |
(14,140) |
(5,290) |
||||
Retained earnings |
233,575 |
234,855 |
||||
Total stockholders' equity |
380,393 |
396,764 |
||||
Total liabilities and stockholders' equity |
$ |
1,670,921 |
$ |
1,992,963 |
|
||||||||
Consolidated Statements of Comprehensive Income |
||||||||
(Unaudited) |
||||||||
(dollars in thousands, except per share amounts) |
Three months ended |
|||||||
2020 |
2019 |
|||||||
Revenue |
||||||||
Recurring |
$ |
204,867 |
$ |
198,094 |
||||
One-time services and other |
18,754 |
17,736 |
||||||
Total revenue |
223,621 |
215,830 |
||||||
Cost of revenue |
||||||||
Cost of recurring |
89,551 |
84,711 |
||||||
Cost of one-time services and other |
15,314 |
14,572 |
||||||
Total cost of revenue |
104,865 |
99,283 |
||||||
Gross profit |
118,756 |
116,547 |
||||||
Operating expenses |
||||||||
Sales, marketing and customer success |
58,735 |
55,455 |
||||||
Research and development |
24,977 |
28,461 |
||||||
General and administrative |
25,855 |
27,117 |
||||||
Amortization |
741 |
1,376 |
||||||
Restructuring |
24 |
1,953 |
||||||
Total operating expenses |
110,332 |
114,362 |
||||||
Income from operations |
8,424 |
2,185 |
||||||
Interest expense |
(4,159) |
(5,323) |
||||||
Other income, net |
1,070 |
182 |
||||||
Income (loss) before provision (benefit) for income taxes |
5,335 |
(2,956) |
||||||
Income tax provision (benefit) |
696 |
(1,834) |
||||||
Net income (loss) |
$ |
4,639 |
$ |
(1,122) |
||||
Earnings (loss) per share |
||||||||
Basic |
$ |
0.10 |
$ |
(0.02) |
||||
Diluted |
$ |
0.10 |
$ |
(0.02) |
||||
Common shares and equivalents outstanding |
||||||||
Basic weighted average shares |
48,036,300 |
47,516,912 |
||||||
Diluted weighted average shares |
48,455,751 |
47,516,912 |
||||||
Other comprehensive (loss) income |
||||||||
Foreign currency translation adjustment |
(5,728) |
4,590 |
||||||
Unrealized loss on derivative instruments, net of tax |
(3,122) |
(932) |
||||||
Total other comprehensive (loss) income |
(8,850) |
3,658 |
||||||
Comprehensive (loss) income |
$ |
(4,211) |
$ |
2,536 |
|
||||||
Consolidated Statements of Cash Flows |
||||||
(Unaudited) |
||||||
Three months ended |
||||||
(dollars in thousands) |
2020 |
2019 |
||||
Cash flows from operating activities |
||||||
Net income (loss) |
$ |
4,639 |
$ |
(1,122) |
||
Adjustments to reconcile net income (loss) to net cash used in operating |
||||||
Depreciation and amortization |
21,804 |
21,724 |
||||
Provision for credit losses and sales returns |
2,488 |
2,032 |
||||
Stock-based compensation expense |
13,580 |
13,726 |
||||
Deferred taxes |
954 |
(1,155) |
||||
Amortization of deferred financing costs and discount |
188 |
188 |
||||
Other non-cash adjustments |
102 |
1,820 |
||||
Changes in operating assets and liabilities, net of acquisition and disposal of |
||||||
Accounts receivable |
(3,876) |
(1,797) |
||||
Prepaid expenses and other assets |
(5,303) |
(12,107) |
||||
Trade accounts payable |
(4,021) |
(3,624) |
||||
Accrued expenses and other liabilities |
(31,694) |
(11,690) |
||||
Deferred revenue |
(23,364) |
(18,006) |
||||
Net cash used in operating activities |
(24,503) |
(10,011) |
||||
Cash flows from investing activities |
||||||
Purchase of property and equipment |
(2,867) |
(1,152) |
||||
Capitalized software development costs |
(10,937) |
(11,319) |
||||
Purchase of net assets of acquired companies, net of cash and restricted cash |
— |
(109,386) |
||||
Net cash used in investing activities |
(13,804) |
(121,857) |
||||
Cash flows from financing activities |
||||||
Proceeds from issuance of debt |
144,700 |
271,500 |
||||
Payments on debt |
(86,075) |
(75,175) |
||||
Employee taxes paid for withheld shares upon equity award settlement |
(19,782) |
(18,400) |
||||
Proceeds from exercise of stock options |
1 |
3 |
||||
Change in due to customers |
(311,095) |
(242,885) |
||||
Change in customer funds receivable |
(733) |
(3,573) |
||||
Dividend payments to stockholders |
(5,960) |
(5,901) |
||||
Net cash used in financing activities |
(278,944) |
(74,431) |
||||
Effect of exchange rate on cash, cash equivalents and restricted cash |
(2,822) |
1,036 |
||||
Net decrease in cash, cash equivalents and restricted cash |
(320,073) |
(205,263) |
||||
Cash, cash equivalents and restricted cash, beginning of period |
577,295 |
449,846 |
||||
Cash, cash equivalents and restricted cash, end of period |
$ |
257,222 |
$ |
244,583 |
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown above in the consolidated statements of cash flows:
(dollars in thousands) |
|
|
||||
Cash and cash equivalents |
$ |
24,972 |
$ |
31,810 |
||
Restricted cash due to customers |
232,250 |
545,485 |
||||
Total cash, cash equivalents and restricted cash in the statement of cash flows |
$ |
257,222 |
$ |
577,295 |
|
||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
||||||
(Unaudited) |
||||||
(dollars in thousands, except per share amounts) |
Three months ended |
|||||
2020 |
2019 |
|||||
GAAP Revenue |
$ |
223,621 |
$ |
215,830 |
||
Non-GAAP adjustments: |
||||||
Add: Acquisition-related deferred revenue write-down |
— |
716 |
||||
Non-GAAP revenue |
$ |
223,621 |
$ |
216,546 |
||
GAAP gross profit |
$ |
118,756 |
$ |
116,547 |
||
GAAP gross margin |
53.1 |
% |
54.0 |
% |
||
Non-GAAP adjustments: |
||||||
Add: Acquisition-related deferred revenue write-down |
— |
716 |
||||
Add: Stock-based compensation expense |
865 |
974 |
||||
Add: Amortization of intangibles from business combinations |
10,930 |
11,416 |
||||
Add: Employee severance |
32 |
1,119 |
||||
Subtotal |
11,827 |
14,225 |
||||
Non-GAAP gross profit |
$ |
130,583 |
$ |
130,772 |
||
Non-GAAP gross margin |
58.4 |
% |
60.4 |
% |
||
GAAP income from operations |
$ |
8,424 |
$ |
2,185 |
||
GAAP operating margin |
3.8 |
% |
1.0 |
% |
||
Non-GAAP adjustments: |
||||||
Add: Acquisition-related deferred revenue write-down |
— |
716 |
||||
Add: Stock-based compensation expense |
13,580 |
13,726 |
||||
Add: Amortization of intangibles from business combinations |
11,671 |
12,792 |
||||
Add: Employee severance |
97 |
3,421 |
||||
Add: Acquisition-related integration costs |
(32) |
718 |
||||
Add: Acquisition-related expenses |
139 |
445 |
||||
Add: Restructuring costs |
24 |
1,953 |
||||
Subtotal |
25,479 |
33,771 |
||||
Non-GAAP income from operations |
$ |
33,903 |
$ |
35,956 |
||
Non-GAAP operating margin |
15.2 |
% |
16.6 |
% |
||
GAAP income (loss) before provision (benefit) for income taxes |
$ |
5,335 |
$ |
(2,956) |
||
GAAP net income (loss) |
$ |
4,639 |
$ |
(1,122) |
||
Shares used in computing GAAP diluted earnings (loss) per share |
48,455,751 |
47,516,912 |
||||
GAAP diluted earnings (loss) per share |
$ |
0.10 |
$ |
(0.02) |
||
Non-GAAP adjustments: |
||||||
Add: GAAP income tax provision (benefit) |
696 |
(1,834) |
||||
Add: Total non-GAAP adjustments affecting income from operations |
25,479 |
33,771 |
||||
Non-GAAP income before provision for income taxes |
30,814 |
30,815 |
||||
Assumed non-GAAP income tax provision(1) |
$ |
6,163 |
$ |
6,163 |
||
Non-GAAP net income |
$ |
24,651 |
$ |
24,652 |
||
Shares used in computing non-GAAP diluted earnings per share |
48,455,751 |
48,051,289 |
||||
Non-GAAP diluted earnings per share |
$ |
0.51 |
$ |
0.51 |
(1) |
Blackbaud applies a non-GAAP effective tax rate of 20.0% when calculating non-GAAP net income and non-GAAP diluted earnings per share. |
|
||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
||||||
(Unaudited) |
||||||
(dollars in thousands) |
Three months ended |
|||||
2020 |
2019 |
|||||
GAAP revenue |
$ |
223,621 |
$ |
215,830 |
||
GAAP revenue growth |
3.6 |
% |
||||
Add: Non-GAAP acquisition-related revenue(1) |
— |
716 |
||||
Non-GAAP organic revenue(2) |
$ |
223,621 |
$ |
216,546 |
||
Non-GAAP organic revenue growth |
3.3 |
% |
||||
Non-GAAP organic revenue(2) |
$ |
223,621 |
$ |
216,546 |
||
Foreign currency impact on non-GAAP organic revenue(3) |
310 |
— |
||||
Non-GAAP organic revenue on constant currency basis(3) |
$ |
223,931 |
$ |
216,546 |
||
Non-GAAP organic revenue growth on constant currency basis |
3.4 |
% |
||||
GAAP recurring revenue |
$ |
204,867 |
$ |
198,094 |
||
GAAP recurring revenue growth |
3.4 |
% |
||||
Add: Non-GAAP acquisition-related revenue(1) |
— |
716 |
||||
Non-GAAP organic recurring revenue |
$ |
204,867 |
$ |
198,810 |
||
Non-GAAP organic recurring revenue growth |
3.0 |
% |
(1) |
Non-GAAP acquisition-related revenue excludes incremental acquisition-related revenue calculated in accordance with GAAP that is attributable to companies acquired in the current fiscal year. For companies acquired in the immediately preceding fiscal year, non-GAAP acquisition-related revenue reflects presentation of full-year incremental non-GAAP revenue derived from such companies, as if they were combined throughout the prior period, and it includes the non-GAAP revenue from the acquisition-related deferred revenue write-down attributable to those companies. |
(2) |
Non-GAAP organic revenue for the prior year periods presented herein may not agree to non-GAAP organic revenue presented in the respective prior period quarterly financial information solely due to the manner in which non-GAAP organic revenue growth is calculated. |
(3) |
To determine non-GAAP organic revenue growth on a constant currency basis, revenues from entities reporting in foreign currencies were translated to |
(dollars in thousands) |
Three months ended |
|||||
2020 |
2019 |
|||||
GAAP net cash provided by operating activities |
$ |
(24,503) |
$ |
(10,011) |
||
Less: purchase of property and equipment |
(2,867) |
(1,152) |
||||
Less: capitalized software development costs |
(10,937) |
(11,319) |
||||
Non-GAAP free cash flow |
$ |
(38,307) |
$ |
(22,482) |
View original content to download multimedia:http://www.prnewswire.com/news-releases/blackbaud-announces-2020-first-quarter-results-301053161.html
SOURCE Blackbaud