000-50600 | 11-2617163 | |
(Commission File Number) | (IRS Employer ID Number) |
2000 Daniel Island Drive, Charleston, South Carolina | 29492 | |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | |||
99.1 | Press release dated October 30, 2006. |
2
BLACKBAUD, INC. |
||||
Date: October 30, 2006 | /s/ Timothy V. Williams | |||
Timothy V. Williams, | ||||
Vice President and Chief Financial Officer |
3
September 30, | December 31, | |||||||
(in thousands, except share amounts) | 2006 | 2005 | ||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 54,261 | $ | 22,683 | ||||
Cash, restricted |
513 | | ||||||
Accounts receivable, net of allowance of $1,291 and
$1,100, respectively |
29,816 | 25,577 | ||||||
Prepaid expenses and other current assets |
8,608 | 8,741 | ||||||
Deferred tax asset, current portion |
4,127 | 7,600 | ||||||
Total current assets |
97,325 | 64,601 | ||||||
Property and equipment, net |
8,964 | 8,700 | ||||||
Deferred tax asset |
66,070 | 71,487 | ||||||
Goodwill |
2,408 | 2,208 | ||||||
Intangible assets, net |
8,102 | 396 | ||||||
Other assets |
56 | 106 | ||||||
Total assets |
$ | 182,925 | $ | 147,498 | ||||
Liabilities and stockholders equity |
||||||||
Current liabilities: |
||||||||
Trade accounts payable |
$ | 4,105 | $ | 4,683 | ||||
Accrued expenses and other current liabilities |
16,135 | 15,806 | ||||||
Deferred acquisition costs, current portion |
513 | | ||||||
Deferred revenue |
71,573 | 59,459 | ||||||
Total current liabilities |
92,326 | 79,948 | ||||||
Deferred acquisition costs, long-term portion |
270 | | ||||||
Long-term deferred revenue |
1,564 | 1,279 | ||||||
Total liabilities |
94,160 | 81,227 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock; 20,000,000 shares authorized, none outstanding |
| | ||||||
Common stock, $.001 par value; 180,000,000
shares authorized, 48,687,310 and 47,529,836 shares issued
at September 30, 2006 and December 31, 2005, respectively |
49 | 48 | ||||||
Additional paid-in capital |
84,597 | 73,583 | ||||||
Deferred compensation |
| (6,497 | ) | |||||
Treasury stock, at cost; 4,711,144 and 4,267,313 shares at
September 30, 2006 and December 31, 2005, respectively |
(68,738 | ) | (60,902 | ) | ||||
Accumulated other comprehensive income |
181 | 92 | ||||||
Retained earnings |
72,676 | 59,947 | ||||||
Total stockholders equity |
88,765 | 66,271 | ||||||
Total liabilities and stockholders equity |
$ | 182,925 | $ | 147,498 | ||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in thousands, except share and per share amounts) | 2006 | 2005 | 2006 | 2005 | ||||||||||||
Revenue |
||||||||||||||||
License fees |
$ | 7,826 | $ | 7,291 | $ | 24,281 | $ | 22,063 | ||||||||
Services |
17,014 | 14,486 | 46,423 | 40,070 | ||||||||||||
Maintenance |
20,838 | 18,110 | 60,079 | 52,752 | ||||||||||||
Subscriptions |
2,839 | 1,895 | 7,625 | 5,028 | ||||||||||||
Other revenue |
1,373 | 1,362 | 3,991 | 3,442 | ||||||||||||
Total revenue |
49,890 | 43,144 | 142,399 | 123,355 | ||||||||||||
Cost of revenue |
||||||||||||||||
Cost of license fees |
514 | 1,080 | 1,694 | 3,166 | ||||||||||||
Cost of services (of which $122, $55, $402 and $229 in the three months ended September 30,
2006 and 2005 and in the nine months ended September 30, 2006 and 2005, respectively, was
stock-based compensation expense) |
8,641 | 7,375 | 24,899 | 20,988 | ||||||||||||
Cost of maintenance (of which $26, $6, $84 and $28 in the three months ended September 30,
2006 and 2005 and in the nine months ended September 30, 2006 and 2005, respectively, was
stock-based compensation expense) |
3,272 | 2,643 | 9,930 | 7,947 | ||||||||||||
Cost of subscriptions (of which $4, $0, $13 and $0 in the three months ended September 30,
2006 and 2005 and in the nine months ended September 30, 2006 and 2005, respectively, was
stock-based compensation expense) |
658 | 292 | 1,775 | 1,126 | ||||||||||||
Cost of other revenue |
1,246 | 1,171 | 3,751 | 3,106 | ||||||||||||
Total cost of revenue |
14,331 | 12,561 | 42,049 | 36,333 | ||||||||||||
Gross profit |
35,559 | 30,583 | 100,350 | 87,022 | ||||||||||||
Operating expenses |
||||||||||||||||
Sales and marketing (of which $193, $38, $633 and $182 in the three months ended September 30,
2006 and 2005 and in the nine months ended September 30, 2006 and 2005, respectively, was
stock-based compensation expense) |
10,251 | 8,634 | 30,072 | 25,272 | ||||||||||||
Research and development (of which $183, $22, $562 and $119 in the three months ended
September 30, 2006 and 2005 and in the nine months ended September 30, 2006 and 2005,
respectively, was stock-based compensation expense) |
5,742 | 5,331 | 17,652 | 15,758 | ||||||||||||
General and administrative (of which $1,396, $1,486, $4,206 and $(3,271) in the three
months ended September 30, 2006 and 2005 and in the nine months ended September 30, 2006 and
2005, respectively, was stock-based compensation expense (benefit)) |
5,716 | 5,891 | 16,804 | 8,975 | ||||||||||||
Amortization |
190 | 10 | 509 | 10 | ||||||||||||
Total operating expenses |
21,899 | 19,866 | 65,037 | 50,015 | ||||||||||||
Income from operations |
13,660 | 10,717 | 35,313 | 37,007 | ||||||||||||
Interest income |
492 | 190 | 865 | 770 | ||||||||||||
Interest expense |
(12 | ) | (12 | ) | (36 | ) | (37 | ) | ||||||||
Other (expense) income, net |
(64 | ) | (32 | ) | (196 | ) | (34 | ) | ||||||||
Income before provision for income taxes |
14,076 | 10,863 | 35,946 | 37,706 | ||||||||||||
Income tax provision |
5,573 | 3,143 | 14,043 | 10,592 | ||||||||||||
Net income |
$ | 8,503 | $ | 7,720 | $ | 21,903 | $ | 27,114 | ||||||||
Earnings per share |
||||||||||||||||
Basic |
$ | 0.20 | $ | 0.18 | $ | 0.51 | $ | 0.64 | ||||||||
Diluted |
$ | 0.19 | $ | 0.17 | $ | 0.49 | $ | 0.58 | ||||||||
Common shares and equivalents outstanding |
||||||||||||||||
Basic weighted average shares |
43,438,730 | 41,961,726 | 43,182,585 | 42,628,278 | ||||||||||||
Diluted weighted average shares |
44,679,274 | 45,017,221 | 44,589,575 | 46,676,356 | ||||||||||||
Dividends per share |
$ | 0.07 | $ | 0.05 | $ | 0.21 | $ | 0.15 |
Nine months ended | ||||||||
September 30, | ||||||||
(in thousands) | 2006 | 2005 | ||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 21,903 | $ | 27,114 | ||||
Adjustments to reconcile net income to net provided by
cash provided by operating activities |
||||||||
Depreciation and amortization |
2,693 | 2,026 | ||||||
Provision for doubtful accounts and sales returns |
1,080 | 711 | ||||||
Stock-based compensation expense (benefit) |
5,900 | (2,404 | ) | |||||
Amortization of deferred financing fees |
36 | 36 | ||||||
Deferred taxes |
8,445 | 11,613 | ||||||
Excess tax benefit on exercise of stock options |
| 6,033 | ||||||
Changes in assets and liabilities, net of acquisition |
||||||||
Accounts receivable |
(4,871 | ) | (3,427 | ) | ||||
Prepaid expenses and other assets |
161 | (9,963 | ) | |||||
Trade accounts payable |
(593 | ) | 96 | |||||
Accrued expenses and other current liabilities |
178 | (1,203 | ) | |||||
Deferred revenue |
10,428 | 8,452 | ||||||
Total adjustments |
23,457 | 11,970 | ||||||
Net cash provided by operating
activities |
45,360 | 39,084 | ||||||
Cash flows from investing activities |
||||||||
Purchase of property and equipment |
(2,294 | ) | (2,223 | ) | ||||
Purchase of net assets of acquired companies |
(6,095 | ) | (938 | ) | ||||
Net cash used in investing activities |
(8,389 | ) | (3,161 | ) | ||||
Cash flows from financing activities |
||||||||
Payments on capital lease obligations |
| (44 | ) | |||||
Proceeds from exercise of stock options |
6,044 | 5,475 | ||||||
Excess tax benefit on exercise of stock options |
5,568 | | ||||||
Purchase of treasury stock |
(7,836 | ) | (56,229 | ) | ||||
Dividend payments to stockholders |
(9,174 | ) | (6,380 | ) | ||||
Net cash
used in financing activities |
(5,398 | ) | (57,178 | ) | ||||
Effect of exchange rate on cash and cash equivalents |
5 | (186 | ) | |||||
Net increase in cash and cash equivalents |
31,578 | (21,441 | ) | |||||
Cash and cash equivalents, beginning of period |
22,683 | 42,144 | ||||||
Cash and cash equivalents, end of period |
$ | 54,261 | $ | 20,703 | ||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
|
||||||||||||||||
GAAP revenue |
$ | 49,890 | $ | 43,144 | $ | 142,399 | $ | 123,355 | ||||||||
GAAP gross profit |
$ | 35,559 | $ | 30,583 | $ | 100,350 | $ | 87,022 | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Add back: Stock-based compensation expense options |
45 | 61 | 177 | 257 | ||||||||||||
Add back: Stock-based compensation expense restricted stock |
107 | | 322 | | ||||||||||||
Non-GAAP gross profit |
$ | 35,711 | $ | 30,644 | $ | 100,849 | $ | 87,279 | ||||||||
Non-GAAP gross profit |
72 | % | 71 | % | 71 | % | 71 | % | ||||||||
GAAP income from operations |
$ | 13,660 | $ | 10,717 | $ | 35,313 | $ | 37,007 | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Add back: Stock-based compensation expense (benefit) options |
1,462 | 1,569 | 4,504 | (2,751 | ) | |||||||||||
Add back: Stock-based compensation expense restricted stock |
462 | 38 | 1,396 | 38 | ||||||||||||
Add back: Amortization of intangibles from business combinations |
190 | 10 | 509 | 10 | ||||||||||||
Total Non-GAAP adjustments |
2,114 | 1,617 | 6,409 | (2,703 | ) | |||||||||||
Non-GAAP income from operations |
$ | 15,774 | $ | 12,334 | $ | 41,722 | $ | 34,304 | ||||||||
Non-GAAP operating margin |
32 | % | 29 | % | 29 | % | 28 | % | ||||||||
GAAP net income |
$ | 8,503 | $ | 7,720 | $ | 21,903 | $ | 27,114 | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Add back: Total Non-GAAP adjustments affecting income from operations |
2,114 | 1,617 | 6,409 | (2,703 | ) | |||||||||||
Add back: Tax impact related to Non-GAAP adjustments |
(741 | ) | (1,725 | ) | (2,476 | ) | (3,060 | ) | ||||||||
Non-GAAP net income |
$ | 9,876 | $ | 7,612 | $ | 25,836 | $ | 21,351 | ||||||||
GAAP shares used in computing diluted earnings per share |
44,679 | 45,017 | 44,590 | 46,676 | ||||||||||||
Non-GAAP adjustments: |
||||||||||||||||
Add back: Incremental shares related to dilutive securities |
300 | (433 | ) | 300 | (694 | ) | ||||||||||
Shares used in computing Non-GAAP diluted earnings per share |
44,979 | 44,584 | 44,890 | 45,982 | ||||||||||||
Non-GAAP diluted earnings per share |
$ | 0.22 | $ | 0.17 | $ | 0.58 | $ | 0.46 | ||||||||